Expert Report of Prof. Daniel Fischel, Compass Lexecon, dated April 26. 2017 Letter of Jennifer Press, Duff & Phelps, Attaching Methodology for Calculating Amounts Payable and Chart Showing Pro Forma Amounts Payable to Primary Trusts, dated April 26, 2017